Sunday, January 4, 2015

LINN Energy 2020 Senior Unsecured Bond/CHN Year End Dividend Received/Bought 100 of the ETF GYLD at $23.84/Sold Highest Cost NBB at 21.1 Roth IRA/Sold Highest Cost 150 FBF at $22.42 Roth IRA

Big Picture: No Change

Stable Vix Pattern (Bullish):


Recent Developments:

The ISM manufacturing PMI for December declined to 55.5% from 58.7% in November.

I received the shares purchased with the China Fund's distribution. The cost per share was $18.02+. The total distribution was $468.8. I only owned 124+shares when that distribution went ex dividend.




After the ex dividend date, I added 50 shares. Added 50 CHN at $17.79 (12/30/14 Post) This last distribution totaled $3.7651 per share. The China Fund, Inc. Confirms Distribution

CEFConnect Page for CHN

Bond investors responded positively to Linn Energy's announcement that it was slashing both the common unit distribution and CapEx for 2015. The company also announced that a letter of intent with a private equity firm, who agreed to fund certain drilling projects in return for a profit interest. LINN Energy Announces 2015 Oil and Gas Capital Budget; Reduces Annual Distribution to $1.25 Per Unit  The bond owners would not want to see Linn borrow money to partially fund a common unit distribution.

I bought during December 2 Linn Energy senior unsecured bonds at 81. Item # 3 Bought 2 LINN Energy LLC 8.625% Senior Unsecured Bonds at $81 (4/15/2020 Maturity)(12/13/14 Post)

Last Friday, those bonds closed at $94.15. Bonds Detail If I can sell those 2 bonds for that price, or higher, I may elect to do so. As noted in previous posts, I view all of the E & P senior bonds bought during December as either high risk or extreme high risk.

Jeffrey Gundlach believes that the ten year treasury may potentially decline below 1.38% during 2015, the modern era low hit back in July 2012. In his opinion, the deflationary forces are gaining power and momentum and will wash upon U.S. shores before year end. The parabolic rise in the USD will restrain U.S. corporate profits. His scenario would be a negative for stocks and positive for high quality, longer term bonds. It is not surprising that his economic scenario is good for his business.

I would have to agree with Gundlach that the prices for sovereign bonds is consistent with an unfolding deflation economic scenario.

**********************

1. Bought 100 GYLD at $23.84 (see Disclaimer): This ETF is bought primarily for income generation and diversification.


Snapshot of Trade:
2014 Bought 100 GYLD at $23.84

Security Description: The Arrow Dow Jones Global Yield ETF (GYLD) attempts to track, before fees and expenses, the Dow Jones Global Composite Yield Index.


That index is comprised of multi-asset classes across five global yield categories, as noted in the snapshot below.


Allocation and Yield Information as of 12/30/14:


The corporate and sovereign debt sub-indexes are rebalanced and reconstituted quarterly. The equity, real estate and energy sub-indexes are rebalanced and reconstituted annually in December. Each sub index has 30 securities. The combination of the 5 sub-indexes results in the underlying index to normally have 150 securities. Prospectus at page 8

The global sovereign debt exposure is in what I would call riskier sovereigns, either on a credit or currency risk basis or both. That can be observed by reviewing the list of holdings which includes debt issued by Turkey, Venezuela, South Africa, Panama, Hungary, and Columbia.

Those sovereigns at least pay more than the developed nations, whose ten year bonds are making a run toward zero.

Sovereign 10 Year Bond Yields as of 1/2/15:

Austria      .657%
Belgium    .768%
France       .78%
Germany   .50%
Japan         .33%
Spain       1.52%
U.K.        1.72%
Global Government Bonds-WSJ.com

GYLD 2014 Monthly Dividend Payments:



I took a snapshot of some holdings with the weightings as of 12/30/14:


Holdings (equity=57.88%/fixed income 42.13% as of 12/30/14)

This sample list of GYLD's holdings points to the currency risk inherent in this ETF and explains part of the recent swoon in the share price.



Fact Sheet Data as of 9/30/14.pdf

The expense ratio is too high at .75%, which I view negatively for this kind of ETF.

Semi-Annual Report Period Ending July 31, 2014.pdf

The USD is showing no signs of becoming fatigued as a result of its steep climb up. The following charts highlight the declines in the currency referenced first against the USD.

EUR/USD Interactive Chart (Euro)
AUD/USD Interactive Chart (Australian Dollar)
GBP/USD Interactive Chart (British Pound)
ZAR/USD Interactive Chart (South Africa Rand)
NZD/USD Interactive Chart (New Zealand Dollar)
TRY/USD  Interactive Chart (Turkish Lira)

An article published at the WSJ noted that the USD just hit an 11 year high against a basket of 16 foreign currencies.

The fund also had a significant exposure to MLP E & P companies. In that semi-annual report, the fund shows a 11.8% weighting in "oil and gas" securities that include several MLP E & P companies (e.g. BreitBurn Energy Partners, Legacy Reserves, Linn Energy, and Memorial Production Partners). Those securities have already been crushed in price and may have recovery potential later in 2015.

BBEP Interactive Stock Chart
MEMP Interactive Stock Chart
LINE Interactive Stock Chart

As of 12/30/14, the weighting in Linn and BreitBurn common units was just .25% and .22% respectively.  In other words, a lot of the damage to net asset value occurred after I sold GYLD at over $28 per share and prior to buying back a 100 share lot at less than $24.

The MLP E & P companies rallied some last Friday after both LINN Energy and Breitburn Energy Partners cut their distributions and 2015 CapEx budgets.

GYLD Page at Morningstar

Prior Trades: I have two prior round trips.
2014 GYLD 100 Shares +$145.61


Item # 4 Sold  100 GYLD at $28.32 (8/9/14 Post)(total return +323.22 or 12.1%)-Item # 2 Bought 50 of the ETF GYLD at $27.03 (1/30/13 Post) and Item # 4 Added 50 GYLD at $26.73 (3/27/13 Post)


2014 Roth IRA 50 Shares +$33.97
Item # 6 Sold 50 GYLD at $28.09-Roth IRA (7/19/14 Post)(total return +$154.9)-Item # 2 Bought 50 of the ETF GYLD at $27.13 Roth IRA (1/30/13 Post)

Total Realized Gains: $179.58
Total Return: $657.7
Dividends as a % of Total Return=72.7%

Generally, a total return based 70% to 80% on dividends with the remainder in share capital gains is viewed as optimal for this kind of security, with a hoped for annualized total return of 10% before taxes and inflation.

Rationale and Risks: I view this ETF to be a potential total return vehicle. Most of an acceptable return can be generated by the dividend.

I also achieve diversification with this type of ETF. Except for several U.S. REITs owned by GYLD, there is no overlap with my individual security holdings. My current equity REIT holdings can be found here.

As with any investment generating a 7.5%+% or higher yield, there are risks that are illustrated by this ETF's recent performance:

GYLD Interactive Stock Chart (shares closed at $23.04 on 12/15/14 and at $28.34 on 7/24/14)

I can only manage those risks by limiting my exposure and trading the security to harvest capital gains in addition to income generation. That is easier said than done. I have been successful so far in managing the GYLD risk, but it remains to be seen whether my latest re-entry will result in positive total return in excess of the dividend or some lower amount.

GYLD would be successful from my perspective with a $1 per share net profit on the shares after collecting 12 monthly dividends. So add about $16 to a $100, and I would need to sell GYLD at $1.16 per share higher than $23.84 or $25. That would work out to be close to a 11.7+% total return, with the exact return depending on the dividends paid during 2015. I just used the sponsor's 7.51% SEC yield based on the 1/2/15 closing price, which was higher than my purchase price, to arrive at a ballpark number.

The sponsor describes the "principal investment risks" starting at page 3 of the Prospectus.

Currency risk and the decline in MLP E & P companies have contributed to the $4.48 per share decline (-28.16%), since I sold shares a few months ago at $28.32. Needless to say, that kind of share decline can wipe out several years of dividends.

The 10 year treasury closed at 2.12% yield on 1/2/15. At that rate, money takes about 33.04 years to double before taxes and inflation.  Estimate Compound Interest

Inflation is running low now, but the average historical rate is close to 3%. For most people, there are considerable long term risks in generating a compounded 2% return on investments. Except for the super rich, that kind of compounded rate of return will simply be substantially insufficient to meet the investor's needs, ranging from sending children to college or paying for expenses after retirement.

A 7.5% annualized total return is okay, but is hardly close to shooting the lights out. At that rate, money doubles in about 9.58 years before inflation and taxes.

My general goal is to grow my pile in excess of 10% per year. Some years will be substantially higher than 10%, even over 30% on occasion, and much lower on occasion too. At 11%, money doubles in 6.64 years. That will be an acceptable long term compounded rate of return for most folks who are not frivolous spenders and who start investing early enough to give the pile time to grow at a decent compounded rate.

I did a calculation, where I started with $10,000 and added only $100 per month. I assumed an 11% rate, 40 years to grow and compounding once a year. The end result was $1,348.199.95. Compound Interest Calculator | Investor.gov At a 2% rate, I ended up with $94,562.78.

Future Buys: I will consider buying back the 50 shares sold in the Roth IRA at $28.09 when and if the price falls below $24.

I do not have a price target. Generally, I am satisfied with this kind of investment when I can generate a 10% annualized total return.

Closing Price 1/2/15: GYLD: $24.08 +0.21 (+0.88%)

2. Sold 150 FPF at $22.42 Roth IRA (see Disclaimer):

Snapshot of Trade:

2014 Roth IRA Sold 150 FPF at $22.42
Snapshot of Profit:


Item # 1 Paired Trade Roth IRA to Increase Cash Flow: Sold 50 MSPRA at $20.22 and Bought 50 FPF at $22.07 (4/26/14 Post). I apparently did not discuss the 100 share add at $22.25, made on 7/25/14, which is shown in the following history snapshot.

Snapshot of ROTH IRA FPF History:


This history snapshot shows what I am attempting to do.

I sold my highest cost 150 shares.

When and if the shares decline below $21.7, I will consider buying back 50 of the 150 shares sold and then another 100 below $21.2.

The recent price action of this security shows price volatility between $21 to $22.5. FPF Interactive Stock Chart

By lowering my average cost per share, I increase my dividend yield while harvesting a few profits along the way.

FPF went ex dividend for its monthly distribution on 12/29/14, as well as a special distribution, so I will receive that dividend on the 150 shares sold which will be reinvested to buy more shares. FPF Dividend History-Sponsor's websitePress Release The total distribution was $.325 per share.

Security Description: The First Trust Intermediate Duration Preferred & Income Fund (FPF) is a leveraged CEF that invests in bonds and preferred stocks with the objective of generating current income and managing duration of between 3 to 8 years, excluding the duration adjustment for leverage which increases duration.

CEFConnect Page for FPF

Data From Date of Trade: 12/31/14
Closing Net Asset Value Per Share: $23.88
Closing Market Value: $22.71
Discount: -4.9%
Average 1 Year Discount: -9.2%
The fund started in May 2013.

CEFConnect Page for FPF

Sponsor's Website: First Trust Intermediate Duration Preferred & Income Fund (FPF)

Weighted Average Duration as of 11/28/14: 4.39 Years'

While the credit quality is weighted in investment grade bonds, there was  a significant exposure to junk rated securities as of 11/28/14 (BB+=20.37%; BB=10.05%; BB- 5.8%; B+ 1.23%)

Fact Sheet as of 11/2014

Sponsor's Website: 2014 Annual Report (period ending 10/31/14)

SEC Filings

Dividends: The fund is currently paying a monthly distribution of $.1625 per share. Distributions

Prior Trades: I flipped a 100 FPF share lot in a taxable account as part of a pared trade with the equity preferred floater MSPRA: Paired Trade: Sold 100 MSPRA at $20.21 and Bought 100 FPF at $22.12 (April 26. 2014 Post)($203.08 total return on MSPRA)-Item # 4 Sold 100 FPF at $22.83/Bought 100 MSPRA at $20.19-Roth IRA (7/5/14 Post)($87.05 total return for FPF-2 month holding period) The later paired trade worked in that FPF has fallen from its disposition price of $22.83 to $21.53 or a 5.69% decline, while MSPRA has declined slightly from its purchase price at $20.19 to $20.01 or down less than 1%.

Rationale: I am attempting to manage risk be selling higher cost shares when I can do so profitably, provided there is a significant narrowing of the discount. That narrowing occurred on 12/31/14, as noted above.

I now have the capacity to buy back some or all of those shares at lower prices, preferably when the discount is greater than 10% and the purchase lowers the average cost per share for the remaining shares.

FBF has the usual risks associated with leveraged bond CEFs that include interest rate, lost opportunity, credit and normal CEF risks.

The fund's exposure to foreign securities add currency and country risks to the mix. U.S.D. priced funds that own foreign securities will reflect the negative, unhedged foreign currency declines. Both the Euro and the British Pound have been weak against the USD for several weeks now.

USDEUR  Interactive Stock Chart

USDGBP Interactive Stock Chart

An owner of a U.S. bond fund that owns foreign securities priced in their respective local currencies would want the value of the USD to be falling rather than gaining against the applicable foreign currencies. Many of the U.S. bond funds that own investment grade foreign bonds have concentrations in Euro and British Pound priced securities.

Leverage, of course, adds risks in addition to potential benefits. The potential benefits are that the securities bought with borrowed money go up in value as the fund earns a spread that increases its funds available for distribution compared to an unleveraged fund investing in the same or similar securities. The downside risk is that the securities bought with borrowed money go down in price as interest rates rise, including the cost of short term borrowings, which can also cause the discount to widen as individual investors flee en masse.

Future Buys: I am targeting the confluence of a 10% or higher discount and a price below $21.75 before adding back shares. I would prefer to add when and if I can lower my average cost per share for the remaining shares.  

Closing Price 1/2/15: FPF: $22.34 -0.37 (-1.63%)

3. Sold 50 NBB at $21.1 (see Disclaimer):


Snapshot of Trade: 

2014 Roth IRA Sold 50 NBB at $21.1
Item # 1 Bought 50 NBB at $20.73-ROTH IRA (June 2012)

Snapshot of Roth IRA NBB History: 


This snapshot shows what I am attempting to do with NBB. I sold the highest cost shares bought first back in June 2012. Those shares generated a tax free yield of close to 7% and were sold for a small profit. I averaged down with a 100 share lot at $20.1. When and if I can buy that 50 share lot back below $20,  provided the discount is then 10% or higher, I will consider doing so. I will generally require both conditions.

I still own the shares bought in May 2014: Roth IRA: Added 100 NBB at $20.1 (6/14/14 Post)

The chart reveals price volatility in a wide range. NBB Interactive Stock Chart

When interest rates started to rise in May 2013 and continued to surge through year end, NBB went from $21.77 (5/2/13) to $17.87 in mid-December. As interest rates trended down during 2014, NBB rose in price steadily from $18.44 to $21.18 on 12/31/14.

Security Description: The Nuveen Build America Bond Fund (NBB) is a leveraged closed end fund that owns Build America Bonds which are taxable municipal bonds. The fund will terminate on or about 6/30/2020 and will then distribute the fund's assets to its shareholders. The effective leverage was at 27.68% as of 11/28/14 at an annualized cost of .79%.

While the 2020 term date for the fund gives NBB a feature of an individual bond, the payment of principal at a certain date, a liquidation date for a long bond fund could pose a risk if interest rates are rising later this decade in a troublesome manner, and this fund did not transition to shorter term instruments before that happens.

CEFConnect Page for NBB

Sponsor's Website: NBB - Nuveen Build America Bond Fund

Data as of 11/28/14:
Holdings: 102
Average Bond Price as a % of Par Value= $125.19
Effective Maturity: 26.03 Years
Leverage Adjusted Duration: 12.43 years (leverage increases duration)
Average Effective Duration: 10.85 years


Data from Date of Sell 12/31/14:
Closing Net Asset Value Per Share: $ $23.2
Closing Market Price: $21.18
Discount: - 9.10%
Average Discounts:
1 Year =  9.7%
3 Years= 7.37%%
5 Years= Not Available

NBB Page at Morningstar (rated 3 stars)

The fund is weighted in "A" or better rated bonds.

Credit Quality as of 11/28/14:



Last SEC Filed Shareholder Report for the Period Ending 9/30/14

Prior Trades: I have managed to exit my NBB positions profitably so far. Some of that history is linked in  Item # 1 Roth IRA: Added 100 NBB at $20.1

2014 Roth IRA 107 NBB +$91.33
                                                                           
2014 NBB 100 Shares +$40.62
                                                     
2011 Roth IRA 100 Shares +$108.97
                                                                       
2011 NBB 100 Shares +$40.62

2010 Regular IRA 50 Shares +$25.58

NBB Realized Gains To Date= $311.6 ($307.12 per snapshots +$4.48 last Transaction)

Related Trades: I also currently own the functional equivalent Nuveen Build America Bond Opportunity Fund (NBD)

Bought Back 100 NBD at $21.35 (11/3/14 Post)

As of 11/28/14, NBD had a higher concentration than NBB in AA rated securities (67.2% vs. 60.29%). NBB had a greater weighting in A rated bonds (20.9% vs. 14.1%) and in BBB rated bonds (6.4% vs. 3.6%) NBB had a 9.9% weighting in AAA rated bonds, and NBD had a slightly higher percentage at 12%.

Based solely on the ratings, NBD had a slight edge in credit quality over NBB based on its higher weighting in AA and AAA rated bonds and its lower weighting in BBB .

Item # 3 Sold 100 NBD at $21.86-Roth IRA (5/29/13 Post)-Item # 2 Bought 100 of the Bond CEF NBD at $21.29-Roth IRA (6/21/12 Post)

2013 Roth IRA 100 NBD +$42.33
Item # 7 Sold 100 NBD at $22 (2/27/13 Post)(profit +$4.17, no snapshot)-Item # 2 Bought 100 NBD at $21.8 (9/11/12 Post)

Rationale: I am basically trading these long duration funds recognizing their considerable interest rate risk.

I own them to address a low probability scenario which I usually just call the Japan Scenario. In that low possibility scenario, rates remain range bound at abnormally low levels, possibly even moving lower, due to persistent low inflation with drifts into deflationary periods. The best security to own during a deflationary period would be high quality long term bonds. Since I assign a low probability to the Japan Scenario, I will address it with a limited number of securities, and NBB and NBD are just two of them.

To calculate how a fund will react to a change in interest rates, the rule of thumb is to multiply the duration by the percentage change in interest rates for similar maturities and bonds. Get to know your bond fund: Duration-Vanguard; Duration-FINRA.

Thus, a 2% rise in rate could generate almost a 25% loss in NBB's value. That kind of loss would wipe out about 3 1/2 years of dividend payments, so I tread softly with these long duration funds unless I significantly raise the odds of a Japan Scenario for the U.S.

This CEF has significant interest rate given its long duration number. The fund calculated the leveraged adjusted duration at 12.43 years.

I would be looking for a correction in long bond price later this year. When and if the NBB price sinks below $20 with a 10% or greater discount, I will consider adding back this 50 share lot.

Closing Price 1/2/15: NBB: $21.18 0.00 (0.00%) 

Friday, January 2, 2015

Regional Bank Basket Update as of 1/2/15

This strategy is explained in my Gateway Post on this topic:

Snapshots of realized gains and losses can be found at the end of that post.


This basket will be updated randomly, usually within 1 to 2 months after the last update. 

The dividend yield showed in this table is calculated by Yahoo Finance based on yesterday's closing prices. My dividend yield for each position will be different based on my total cost numbers. In most cases, with FNFG and VLY being notable exceptions, my dividend yield will be higher.

Dividend Yields 5% or higher: Based on Total Cost
NYCB: 8.44%
WASH: 8.34%
UBSI: 7.66%
FNLC: 5.38%
CBU: 5.15%
TRST: 5.1%
CCNE: 5.%

I am not tracking reinvested dividends in the following table. The unrealized gains per holding do not include reinvested dividends.

Over the life of this basket strategy, I anticipate that the dividends will provide 40% to 50% of the total return. I am generally keeping my total exposure between $40,000 to $50,000.

After a number of adds, I am now over my minimum $40,000 allocation after a bout of profit taking in 2013.


In 2013, my dividend total from this basket totaled $1,932,93, up from $1,896.25 in 2012 and $1,660.57 in 2011.  

Regional bank stocks churned in price during 2014 as interest rates started to go back down. One of the regional bank ETFs, KRE, closed at $40.61 on 12/31/13 and closed the year at $40.70 -0.44 (-1.07%). SPDR S&P Regional Banking ETF ETF Chart

I have bought and sold that low yielding ETF: Bought Taxable Accounts: 50 KRE at $39.55 (9/20/14 Post)- Sold 50 KRE at $41.35 (1/15 Post) 

The abnormally low rates benefited banks some when deposit yields were repriced down, but even 5 year bank CDs taken out in 2008 at higher rates have now matured, and the positive impact of that repricing is no longer present to any meaningful degree. 

Instead, the decline in rates for loans simply compresses net interest margin. When rates were rising last year, regional bank stocks were in an uptrend based on the common belief that higher intermediate and long rates would be a net positive for them, particularly when short terms were likely to remain near zero through mid-2015 and then rise slowly and modestly in 2016-2017. The rate spike starting last May impacted intermediate and long term rates. Short term rates remained anchored by ZIRP. 

I have used the downdraft in prices this year to add positions to my basket after selling into last year's strength. My dividend total for 2014 was $1,831.19, down slightly from 2013. The decline was not due to dividend cuts but to the lower exposure during the 2014 first half after a bout of profit taking during 2013.

The yields shown in the table below are calculated by Yahoo Finance based on today's closing prices rather than at my total cost per share.

Over the holiday, I was able to calculate the dividends paid by my regional bank stocks during 2014 and have updated the total dividend payment number through 2014 now. 

Net Realized Gains 2010 to Date: $17,427.81  (snapshots are in the Gateway Post) 
Dividends Received 2010 through 2014$8,454.91
Total Realized Return= $25,882.72

Since the last update, I added 50 shares of Bank South Carolina: Bought 50 BKSC at $14.6 Regional Bank Basket I liquidated Berkshire Hills: Sold 51 BHLB at $26.19.

Today, regional bank stocks declined in price as interest rates continued to decline. My basket performed in line with KRE: $40.22 -0.48 (-1.18%). The general belief among many investors is that a continued decline in intermediate and longer term rates will continue to cause problems for regional banks by compressing their net interest margins further.

Closing Prices 1/2/15:

TLT: $127.32 +1.40 (+1.11%) : iShares 20+ Year Treasury Bond ETF
IEF: $106.53 +0.54 (+0.51%) : iShares 7-10 Year Treasury Bond ETF
BABS: 63.50 +0.54 (+0.86%) : SPDR Nuveen Barclays Build America Bond ETF
LQD: $119.83 +0.42 (+0.35%) : iShares Investment Grade Corporate Bond ETF

Click to Enlarge
Regional Bank Basket as of 1/2/15 
Comparison Data From the St. Louis Fed:
Assets at Banks whose ALLL exceeds their Nonperforming Loans (I prefer a coverage ratio of  over 100% at the time of my initial purchase)(ALLL=Allowance for loan losses)

New Capital Rules From the FDIC to Implement Basel III Capital Rules: 



2014 Performance Numbers: 

I can not track the performance of the basket given the constant additions and deletions. I had several profitable trades during the year.

I can go to Morningstar for yearly total returns for each stock. I substantially outperformed KRE (+1.85% total return) last year based on several successful round trip trades, usually with brief holding periods, and the following numbers:

Total Returns of over 9% Highlighted (8 positions, with 2 over 20%):

Bar Harbor Bankshares (BHB): +23.42%
BDGE Bridge Bancorp (BDGE): +6.42%
BPFH Boston Private Financial Holdings (BPFH): +9.27%
First Bancorp (FNLC): +9.76% 
First Financial Bancorp (FFBC): +10.17%
Financial Institutions Inc (FISI) +4.9%
F N B Corp (FNB): +9.35% 
NBT Bancorp (NBTB) +4.67%
Trustco Bank Corp (TRST): +4.77%
United Bancorp Inc (UBCP): +4.61%
United Bankshares Inc (UBSI) +23.15%
Washington Trust Bancorp (WASH): +11.13%
West Bancorp (WTBA): +10.68%

FNLC closed the year at $18.09. My purchase was made during the year at $15.6.

ONB closed the year at $14.88, and had a total return of -.33% for 2014. My position was bought during the year at lower prices which gave me a positive total return. Bought 50 ONB at $13.29Regional Bank Basket Strategy: Added 50 ONB At $12.45-South Gent | Seeking Alpha (10/21/14 Instablog Post)

Trustco, FISI and UBCP basically ended the year close to unchanged on a price basis, with the total return numbers being generated by the dividend. As noted in the Gateway Post for this basket and above, I am counting on dividends to provide close to 40% of the total return over the life of this basket strategy.

I had a few bank stocks within 1% of unchanged like New York Community (NYCB) at +.89% and CNB Financial Corporation (CCNE) at +.84%. My return on CCNE was better since I added 50 shares at $16.11 mid-year and the stock closed at $18.50. NYCB has a good dividend which was in effect just about wiped out through share depreciation during the year.

My main loser, based on 2014 total return numbers, was First Niagara Financial Group at -17.61%, which has been a problem child in this basket for several years.

I realized $2,021.54 in net trading gains during 2014 (about 4.32% of the year end value). I exited the year with about $8,150 in net unrealized gains (unrealized profits minus unrealized losses mostly in FNFG and VLY).

The following snapshots include most of the unrealized gains over $500. Prices are as of the close on 12/31/14:

1. Washington Trust (WASH) 50 shares +$1,242


2.  United Bankshares (UBSI) 50 shares +$1,036+


3. Bar Harbor Bankshares (BHB) 100 Shares +$1,025


4. Bridge Bancorp (BDGE) 109+ Shares +$843


5. Financial Institutions 100 shares +$786+ (2 accounts):




6. Community Bank Systems (CBU) 50 Shares +$740.5


7. Trustco (TRST) 315+ Shares +$665+


8. First Merit (FMER) 143+ Shares +$622+


9.  New York Community 150 Shares +$621+


10. West Bancorporation 100 Shares +$527+

Thursday, January 1, 2015

Elevated Magic Software to Flyer's Basket-Added 100 at $5.91/Sold 50 KRE at $41.35/Added 50 of AINV at $7.4-Roth IRA

Big Picture: No Change

Stable Vix Pattern (Bullish):


Recent Developments: 

In the following discussion, I will be linking Morningstar's 2014 total return calculations based on net asset value per share. 

For 2014, the DJIA rose 7.52%, while the S & P performed better with an 11.39% increase (+13.68% with dividends reinvested).

Overall, it was a tough year for income investors in several categories. BDCs had a terrible year even as interest rates declined, and the discounts for several externally managed ones reached historically high levels.

UBS ETRACS Wells Fargo Business Development Co.  ETN (BDCS)= -8.27% total return based on NAV per share

Foreign bonds own by U.S. funds were down in value primarily due to the parabolic rise in the USD, as reflected in the U.S. Dollar Index (DXY) and the Bloomberg Dollar Spot Index. The rise in the USD was also a powerful headwind for foreign stocks.

SPDR Barclays International Treasury Bond ETF (BWX)= -2.49% total return based on NAV
SPDR Barclays International Corporate Bond ETF (IBND)= -4.82% total return based on NAV

The U.S. dollar had its best year since 2005. The U.S. Dollar Index (DXY) rose 12.8% during 2014.

Junk bond ETFs finished the year near break-even on a total return basis.

SPDR Barclays High Yield Bond ETF (JNK)= +.67% total return based on NAV

Long term treasuries performed much better than most investors believed possible at the start of 2014.

iShares 20+ Year Treasury Bond (TLT)=27.35% total return based on NAV

Several emerging market bond funds were hit due to credit exposure to countries like Russia, Venezuela and Argentina. Currency losses aggravated those losses caused by credit concerns.

WisdomTree Emerging Markets Local Debt ETF (ELD)= -5.45% total return based on NAV
MS Emerging Market Domestic CEF (EDD)= -14.8% total return based on NAV

MLPs started out the year in good form, but lost their price gains during the 4th quarter when crude oil went into the crapper. MLP ETNs ended the year with positive total returns due to their dividends.

JPMorgan Alerian MLP ETN (AMJ)= +3.16% total return based on NAV

Utility and REIT stocks had an excellent year, as one would expect with interest rates trending down.

Vanguard REIT ETF (VNQ)= +32.45% total return based on NAV
Vanguard Utilities ETF (VPU)= +29.26% total return based on NAV


Brent crude and gasoline futures declined 48% in 2014.  WSJ

Natural gas prices fell 32%: WSJ

Energy stocks had a down year.

Energy Select Sector SPDR ETF (XLE)= -8.61% total return based on NAV
First Trust ISE-Revere Natural Gas ETF (FCG)= -41.74% total return
SPDR S&P Oil & Gas Equipment and Services ETF (XES)= -34.66% total return

The healthcare sector had another good year:

Vanguard Health Care ETF (VHT)= +26.52%

Novartis, one of my stocks, had a 18.66% total return vs. 10.96% for the major drug index.

Coca Cola underperformed Pepsico (both owned):

KO     +5.16%
PEP  +17.06%

GE declined during the 4th quarter and ended the year down -6.67%.

INTC was one of my better large cap holdings, rising 43.29%.

*********************************

1. Elevated Magic Software (MGIC) to Flyer's Basket Strategy Based on Valuation: Added 100 at $5.91 ($500 to $1,000 Flyer's Basket Strategy With Snapshots of Round Trip Trades)(see Disclaimer)


Snapshot of Trade: 


Closing Price Day of Trade Tuesday 12/30/14: MGIC: $5.94 -0.11 (-1.82%)

MGIC Historical Prices

Closing Price Day of Trade in Tel Aviv: MGIC.TA: 2,347.00 -104.00 (-4.24%)



Tel-Aviv Stock Exchange: TASE

I believe the 2,347 price is in Israeli agora. The New Israeli Shekel is divided into 100 agorot. The price in Shekels would be 23.47.

Prior Trades: I originally bought Magic Software as part of my Lottery Ticket Basket Strategy: Bought 30 MGIC at $7.9 (5/26/14 Post) The stock price had declined after Magic had sold 6.9M shares at $8.5. SEC Filing; Prospectus The price after the underwriters' discount was $7.99.

I mentioned in that May 2014 post an important caveat. There is nothing in my background that would enable me to evaluate Magic's products or services.

Based on a decline in the price, I later elevated MGIC to the Flyer's Basket Strategy based on valuation that allowed for an investment up to $1,000. I bought 100 shares at $6.8 and sold that lot at $7.61 before I had a chance to write it up here. I based that purchase primarily on statistical data and limited my exposure to a risk category that sits just above the Lottery Ticket Basket Strategy. 

2014 Sold 100 MGIC +$66.38
Selling the shares at $7.61 proved to be fortunate, since my last purchase, which is being discussed now, was at $5.91.

My interest in the stock was rejuvenated after reading a SA "Pro" article discussing Magic Software that was published earlier in December. I had not read the article until 12/30 which led me to read the last earnings report and ultimately to buy the stock later that day.

Company Description: Magic Software Enterprises Ltd. (MGIC) is a technology company based in Israel that develops, markets, sells and supports an application platform as well as business and information integration solutions. The company also offers information technology services. 

Magic Software Enterprises Profile Page at Reuters

It would not be helpful for me to describe further Magic's products and services since I have no background in technology. I would simply be parroting the descriptions provided by the company. The last SEC filed Annual Report contains a detailed description of those products and services (pages 20-28, SEC Form 20-F)

I like the progression in revenues and income shown in the following tables.

Historical Income Statements 2009-2013:



This purchase was also made on statistical data. As of 12/30/14, the consensus E.P.S. estimate for 2015 was $.56. MGIC Analyst Estimates At a $5.91 price, the forward P/E is 10.55.

The MGIC Key Statistics page at Yahoo Finance shows the following, using MGIC's financial data through 9/30/14, and based on the $5.94 closing price from 12/30/14:

P.E.G. (5 year expected): 1.73
P/S Ratio: 1.61
P/B Ratio: 1.42
Profit Margin (TTM): 10.6%
Total Cash Per Share: $84.92M
Total Debt: $2.68M
Trailing Annual Dividend Yield: 3.6%
Payout Ratio: 51%


E.P.S. growth is being restrained by the issuance of 6.9M shares during the 2014 first quarter. As far as I can tell, those funds have not been put to use. Cash and available for sale securities stood at $87.858M as of 3/31/14, SEC Filed 1st Quarter Earnings Press Release. That number was at $84.92M as of 9/30/14.

Magic Software is effectively controlled by the Israeli company Formula Systems which owns 45% of Magic's stock (page F-74, Formula Systems 20-F) Formula is in turn controlled by the Polish company Asseco who owns 50%+ of Formula's stock.

About Us | Formula Systems

An entity known as the "Denver Investment Investment Advisors, LLC" reported that it owned 10.05% of the outstanding MGIC stock as of 7/14/14.

MGIC Filings with the SEC

Last SEC Filed MGIC Annual Report: SEC Form 20-F 

Chart: MGIC was selling below its 50, 100 and 200 SMA lines when I bought stock and was showing no signs yet that it had hit a bottom. MGIC Interactive Stock Chart


One Year Comparison Chart: Brown Line is USD priced MGIC
Looking at a five year chart of the ordinary shares priced in Shekels, the price traded as low as 6 Shekels in 2010, and zoomed up to 34+ Shekels early in 2011 and then crashed to 14 Shekels later that year. The stock then made another run up to around 28 Shekels in 2012 and then fell back into a channel trading range largely between 16 and 20 Shekels for about a year. The stock then broke out of that trading range midway through 2013 and made another burst up to 34 Shekels which was killed in the 2014 first quarter when the company sold more shares in a public offering. Over the past several months, the ordinary shares have been trading mostly between 23 and 28 Shekels.

A 100 share lot will provide me with all of the excitement that my heart can withstand.

Dividends: Magic is paying a semi-annual dividend. The last dividend was U.S. $.095 per share that was paid in September 2014. Magic Press Release

MGIC also paid a $.12 per share dividend earlier in 2014. Based on the 2014 total ($.215 per share) and assuming further a total cost per share of $5.91, the dividend yield would be about 3.64%.

Magic Software Enterprises  Dividend Date & History-NASDAQ.com

Israel's has been withholding a 25% tax on dividends paid by Israeli companies.

Israeli Withholding Taxes on Dividends

I would not own any foreign stock subject to a withholding tax in an IRA since the tax is not recoverable, as explained in this Schwab article.

Recent Earnings Report: For the 2014 third quarter, MGIC reported a 13% Y-O-Y increase in revenues to $40.2M. Net income was reported at $4.2M or $.10 per share, down from $.11 in the 2013 third quarter. "Net income for the quarter was negatively impacted by devaluation of cash balances denominated in Euros and New Israeli Shekels following devaluation of foreign currencies versus the Dollar". Magic reports in USDs, and has significant operations in Europe and Israel (38% of revenues). There was also a 7.047M increase in the number of diluted shares Y-O-Y.  

Magic Reports Third Quarter ResultsSEC Filed Third Quarter Earnings Release

SEC Filed Earnings Press Release for the 2014 Second Quarter

Earnings Call Transcript-Seeking Alpha ("for Q4 we definitely see some good signs in terms of demand, in terms of revenues and in terms of profitability", comment by CEO at page 3)

Rationale and Risks: This selection was a value selection based on statistical criteria. Based on those current financial metrics, the stock appears undervalued based on its anticipated growth rates. The company currently has a solid financial position, but that may change based on unexpected events including the frequent lawsuits that are a part of doing business today.

The USD priced shares have been negatively impacted by the substantial decline in the Shekel and the large stock offering that increased the share count without producing earnings. The last earnings report was okay but fell flat judging from the market's reaction. The share price closed at $7.2 on 11/24/14 and ended the year at $5.95, a 17.36% decline in a little over a month.

The company summarizes risks starting at page 2 of its last SEC filed Annual Report: 20-F My concerns are expressed in that long risk disclosure.

Currency risk is material, as shown in a one year USD-ILS Interactive Chart. A USD bought about 3.41 Shekels in early August and 3.9 Shekels by year end. That 14.37% decline in the Shekel will flow through into the USD priced MGIC shares. If the decline continues, that will have a negative impact on the MGIC price and will cause the U.S. shares to underperform the ordinary shares priced in Shekels. The worst scenario, appropriately called the Double Whammy, is for the Shekel to continue its decline and for the ordinary shares priced in Shekels to fall also.

If I take the currency conversion chart out 10 years, I see wide variations in the currency exchange rates. The Shekel was relatively strong in 2008 with 1 USD buying about 3.2 Shekels in late April 2008. The Shekel then weakened to about 4.21 in March 2009 and then gain strength again to around 3.4 in March 2011.

Generally, my major concern with a small software company is that its competitors are much larger with considerably more financial and talent resources. Change can occur rapidly rendering a once popular product obsolete. Companies are required to run fast just to stay even. It is easy to fall behind as some other company leapfrogs ahead with the latest program that has more bells and whistles and costs less.  

2. Sold 50 KRE at $41.35 (REGIONAL BANK BASKET STRATEGY)(see Disclaimer): This ETF turned into a profit clip. I will invest the proceeds at some point in a higher yielding regional bank stock. 


Snapshot of Trade:
2014 Sold 50 KRE at $41.35

Snapshot of Profit:  

2014 KRE 50 Shares +$75.95
Item # 1 Bought 50 KRE at $39.55 (9/20/14)

Security Description: The SPDR S&P Regional Banking ETF (KRE) is a regional bank ETF.

KRE is currently rated 4 stars by Morningstar.

Sponsor's Website: KRE - SPDR S&P Regional Banking ETF

The expense ratio is .35%. 

Rationale: I decided to harvest the profit and to use the proceeds to buy higher yielding regional bank stocks. The SEC yield, based on the 12/31/14 closing price, is 1.59%. Many of the larger regional banks slashed their dividends during the last recession and have been very slow in increasing the payouts. I do not own any of those in my regional bank basket.

Regional banks are facing tailwinds and headwinds now. Headwinds include a compression in net interest margins, due largely to the FED's abnormal monetary policies, and an increase in regulatory costs. The tailwinds include an improving economy that results in fewer loan losses and more demand for loans. A rise in intermediate and longer term rates will relieve the net interest margin compression pressure, assuming short term rates remain near zero and the banks are able to pay almost nothing to their depositors in interest. A rise in longer term rates is not a free lunch, however, and will have several negative effects that will vary among banking institutions, including a possible slowdown in mortgage originations and lower profits or even losses on investment securities.

I already have positions in a number of banks that are owned by this ETF, including UBSI, VLY, FNB, FNFG, ONB, BPFH, FMER, FFBC, NBTB, and CBU. I also own FHN, RF and FCF as Lottos, with the later worthy of an upgrade on risk, but I am not interested in buying at the current price. Two of my Lottos are among this ETFs top ten holdings:


FNB and ONB are in my regional bank basket. Regional Bank Basket as of 12/2/14

Closing Price 12/31/14: KRE: $40.70 -0.44 (-1.07%) 

3. Added 50 AINV at $7.4-Roth IRA (see Disclaimer): I am playing a possible rebound in this stock that will hopefully start during the 2015 first quarter. Tax loss selling in BDCs is now in the rear view mirror. In a world without yield, perhaps a few investors will become hungry again for the dividends paid by pass through entities like BDCs and MLPs.  

Snapshot of Trade: 

2014 Roth IRA Added 50 AINV at $7.4

Recent Roth IRA History for AINV: 


The preceding snapshot basically summarizes what I am attempting to do with AINV. When the shares popped slightly over the net asset value per share, I liquidated my position: Item # 3 Sold 155+ AINV at $8.81 (9/20/14 Post) I harvested the dividends and escaped with a $31.27 profit. Given my disdain for externally managed BDCs, I am content to harvest their dividends and to escape with whatever profit is possible.

I then bought back 50 of those 155+ shares at $7.94. The last add at $7.4 brings me up to 100 shares. AINV went ex dividend for its quarterly distribution in between those two 50 share purchases.  

Security Description: Apollo Investment Corp.   (AINV) is one of the oldest and largest BDCs.

Prior to the Near Depression, AINV stock traded over $23 in 2007 and then made a swan dive into the low single digits which simply highlights the risks. Since August 2011, the stock has moved mostly in a narrow channel between $6.5-$9. AINV Interactive Stock Chart

The stock was trading below its 50, 100 and 200 day SMAs lines when I made this last purchase.

200 Day SMA at $8.28
100 Day SMA at $8.21
  50 Day SMA at $7.95
Chart

Net Asset Value Per Share Destruction:
Sourced 10-Q Filings
3/31/2013: $8.27
9/30/2012: $8.46
3/31/2011: $10.03
3/31/2007: $17.87

Where can I find competence and talent in those numbers? Some cynics might argue that the Masters of Disaster are at their best incinerating other people's money by the truckload.

I would emphasize that these Masters of the Universe are being paid 2% of total assets plus an incentive fees for this performance. (page 79, AINV-2014.3.31-10K;

AINV SEC Filings

Apollo Investment has a history of cutting its quarterly dividend. The first slash occurred in 2008 with the quarterly dividend reduced to $.26 from $.52 per share. AINV thereafter raised the rate to $.28 per share before slashing it again to the current quarterly rate of $.2 per share which has remained unchanged since the 2012 first quarter. In short, AINV has what I would call an ignominious dividend history. It is small comfort to AINV's long suffering shareholders that other companies have worse dividend histories (e.g. Bank of America)

Rationale and Risks: The only reason to invest in a BDC is to harvest the dividend. AINV is currently paying a quarterly dividend of $.2 per share. At at total cost of $7.4 per share, that rate generates about a 10.81% yield. I would be most satisfied to harvest that yield for a year and to sell the 100 shares currently owned in the Roth IRA for a 1 cent profit.

It does not help to receive a 10% dividend and then for the BDC to lose 10% in value over a one year period.

My goal with all BDC purchases is to harvest the dividend and to escape with any share profit. That is far easier said than done when the managers are taking the net asset value per share slowly to the ground floor. Most of the time, the market price for an externally managed BDC will hug the net asset value per share within a few percent, up or down, so a continuous downdraft in net asset value is a prescription for inevitable share losses.

To improve my chances for a profitable escape, I will generally buy when the market price is below the net asset value per share and then consider selling when the market price exceeds NAV per share by 5% or more. I have been modifying that plan recently, requiring in most cases a greater than 10% discount before considering a purchase and selling as soon as I note a cross above the last reported net asset value per share.

AINV's last reported NAV per share was $8.72. AINV-2014.9.30-10-Q The purchase at $7.4 was a 15.14% discount to that last reported number.

I have already discussed several of the important risks, including the history of net asset value per share destruction and the dividend cuts. The company discusses risks starting at page 8 of its last SEC filed Annual Report. AINV-2014.3.31-10-K

I have also recently highlighted risks in a SA Article: The Market Is Clearly Making A Distinction Between Internally And Externally Managed BDCs - Apollo Investment (NASDAQ:AINV) | Seeking Alpha

The last filed 10-Q for the Q/E 9/30/14 shows at page 21 a 13.2% exposure to oil and gas companies. AINV-2014.9.30-10Q Most of that exposure appears to be first lien secured debt, pages 8-9.

Based on the history of net asset value per share destruction, this security has to be traded in order to achieve an acceptable total return. The total annualized return is only 5.67% since 5/5/2004. Calculator While some reinvested dividends have generated positive total returns, primarily those paid during the Near Depression period when this stock cratered into the low single digits, most of the reinvested dividends have lost some of their value since the shares have depreciated in value.  I have bought AINV shares as low as $2.35.

Future Buys: I may buy 50 more share when and if the price sinks below $7. I will likely sell my highest cost lot when the market price approaches the net asset value per share.

Closing Price 12/31/14: AINV: $7.42 -0.04 (-0.54%)